Property numbers, made clear

Will this property actually pay?

Compare buying, renting, or building. Add long-term rent or Airbnb income, occupancy, furnishing, and running costs to see the real cash flow and ROI.

Kenya-focused Use the actual figures from the seller, agent, lender, and property manager.

What exactly are you planning?

Choose one complete strategy. The calculator will only show what that option needs.

Buy to rentBuy an existing property for a monthly tenant Buy for AirbnbBuy, furnish, and operate short stays Rent for AirbnbLease and operate with written permission Build to rentDevelop units for monthly tenants Build for AirbnbDevelop and equip a short-stay property

Buy the property

Price plus every cost needed before it can earn rent.

Purchase price KES Stamp duty % Legal & transfer fees KES Valuation & checks KES Agent / sourcing fee KES Repairs / renovation KES Other setup costs KES Other buying costs KES

Expected monthly rent

Use a range so one optimistic figure does not make the investment look better than it is.

Low monthly rent KES Expected monthly rent KES High monthly rent KES Expected occupancy 90% About 10.8 rented months per year.

Run the property

Only the recurring costs that apply to your selected plan.

Service charge / month KES Management fee % rent Repairs reserve % rent Utilities you pay / month KES Insurance / year KES Land rates & charges / year KES Other running costs / month KES

Furnish and equip it

Tick what you need, enter local prices, and the full setup cost is added automatically.

Selected items0

Furnishing budgetKES 0

Use	Item	Qty	Price each	Total

The starter list covers a practical one-bedroom Airbnb. Adjust quantities for the actual bedrooms and guest capacity.

How are you paying?

Choose cash or add the loan so the result reflects the money leaving your pocket.

Cash purchase Deposit + loan

Your expected case

Investment snapshot

Updates live

Cash left each month KES 0 after occupancy, running costs, and loan payment

Cash ROI / year0%annual cash flow ÷ your cash invested

Net operating return0%income after operations ÷ total setup cost

Break-even occupancy0 monthsrented months needed each year

Cash payback—if rent and costs stay the same

Total property costKES 0

Your cash investedKES 0

Rent range

annual cash flow

Low

KES 0

Expected

KES 0

High

KES 0

See the full expected-case breakdown

Purchase price: KES 0
Stamp duty: KES 0
Other buying & setup costs: KES 0
Furniture & equipment: KES 0
Total property cost: KES 0
Rent if occupied all year: KES 0
Rent after occupancy: KES 0
Operating costs: KES 0
Income before loan: KES 0
Loan payments: KES 0
Cash flow for the year: KES 0

Planning estimate only. Confirm rent or nightly demand, permitted use, lease terms, occupancy, taxes, title, financing, approvals, and operating costs before committing.